---

5 billion Hard assets of Mining funds project



SEEKS Joint Venture Partner /Investor



Greetings!



We are pleased to introduce a unique investment opportunity with J&I International Co., centered around our world-class diatomite mine located in West Halmahera, North Maluku, Indonesia. This open-pit diatomite mine spans 880 hectares, with an additional 809 hectares available for future expansion.



We would like to explore the possibility of a joint venture investment of $159 million in this $5 billion open-pit mining project in Indonesia.



Please feel free to contact me at your convenience to discuss this opportunity further.



As you know, PwC is one of the world’s most renowned firms, combining human ingenuity, experience, technology, and innovative products to help organizations build trust and deliver sustained outcomes.



PwC: Audit and assurance, global consulting and tax services



Key highlights of the project include:



Background of the project



The mine contains an estimated reserve of 70.7 million tons, with 46.6 million tons classified as mineable. Our diatomite is lacustrine in origin with an average grade of 89% SiO2, and 30% of the raw material surpassing 98% SiO2, making it the world’s highest-purity diatomite mine.



Our product offerings include both calcined diatomite, used in industries such as paint, rubber, and glass materials, and naturally dried diatomite, suitable for food, pharmaceuticals, cosmetics, and animal feed. J&Is proprietary low-temperature drying technology allows us to produce ultra-high-purity diatomite at 99.999% (5N) and 99.9999% (6N) purity. This positions us to supply high-value-added industries, including electric vehicle batteries, solar panels, semiconductors, and pharmaceuticals. With market demand for high-purity, food-grade diatomite increasing, particularly in Japan, the expected growth in sales profits could be 10 to 20 times over the coming years.



Financial Highlights:



The estimated revenue from planned annual mining is projected at $14 billion, with an average selling price of $3,000 per ton. We aim to secure $159 million in project financing, through a joint venture or debt financing. This includes $85.3 million for Indonesian facility investment and $73.7 million for storage warehouses and grinding plants in the US, Japan, and Korea



The project is expected to deliver an Internal Rate of Return (IRR) of 92.4% over its lifespan.

The payback and return period is estimated at approximately 5 years.

Net Present Value (NPV) is forecasted at USD 1.6 billion.

The Net Profit After Tax (NPAT) margin is expected to range between 30-45% during mining operations.

Borrower/ Principal can return your investment within 3-5 years



Several global companies, including WorldMineral, EP Mineral, Cosmax, Korea Kolmar, and leading battery manufacturers (Hyundai, LG, Tesla), have shown significant interest in our products.



PwC provided the US with a Mine Geo appraisal and our Mine consulting report on this Indonesian mine, valuing it at at least 35 billion.



We are also open to discussing a Your Agent salary and Your portion share arrangement as your team Brokerage part of the collaboration



We would be happy to provide further details or arrange a meeting at your convenience.



Mineral Project Overview & Summary :



Diatomite Mineral seeking Development project Funding of 150 million in Indonesia ????



We have already invested about 25 million for the business rights, mining permission, and title ownership



??Mineral & mines ?????Developer/Borrower: DKMITE Co., Indonesia

DKMITE Co. seeks an investor to fund USD 159.0 million for its mining development project. This investment will support the operations over the mine’s estimated 23-year lifespan. The required funding includes USD 100 million for the first 4 years, with the remaining balance required in year 5.



Financial Highlights:



The project is expected to deliver an Internal Rate of Return (IRR) of 92.4% over its lifespan.

The payback and return period is estimated at approximately 5 years.??

Net Present Value (NPV) is forecasted at USD 1.6 billion.

The Net Profit After Tax (NPAT) margin is expected to range between 30-45% during mining operations.

Diatomite Mines Product and Market Overview:



The project involves the extraction and use of Diatomaceous Earth (DE), which has diverse applications across industries such as plastic, paper, vinyl, glass, paint, rubber, and building materials.

DE offers excellent abrasion resistance, low odor during processing, and good adhesion due to its low relaxation and low specific gravity. It is used in applications including tires, car trunks, and can replace expensive filler materials (e.g., in sanitary pads).

DE’s properties make it suitable for use in vinyl, paint, and tempered glass due to its high purity, brightness, porosity, and SiO2 content (over 90%).

Diatomite mineral & mines Resource Estimates:



Total estimated DE resources: ~70,765 KTons

Inferred resources: 11,645 Ktons

Indicated resources: 34,572 Ktons

Measured resources: 24,547 Ktons

Average DE qualities: Highest pure level

SiO2: 88.93%,

LOI: 6.85%,

Al2O3: 3.29%,

CaO: 2.18%,

MgO: 0.07%,

K2O: 1.91%,

Fe2O3: 0.55%

Brightness: 75.16%

Total estimated DE reserves: ~46,576 KTons

Probable reserves: 26,909 KTons

Proven reserves: 19,667 Ktons

The DKMITE Borrower /Developer inc . DE mine is expected to operate for up to 23 years, with peak production at 2,512 K tons by year 6. Mining will be conducted using the open-pit method, with output transferred to a nearby port at Jailolo.



Market Demand:



Diatomite is sourced from freshwater, saltwater, and land mines, with primary applications in filtration, filler, and absorbents.

Global demand for diatomite is projected to grow at a CAGR of 4%, reaching 3,832 KMT by 2027, with the Asia-Pacific region accounting for 30% of demand.

Key contributors in APAC include China and Japan, where the cement and water treatment industries are primary users.

Diatomite Market Supply:



The top four players (Showa Chemical Industry Co., Ltd, EP Minerals, Imerys, and Calgon Carbon) hold a 30% share of the APAC market, with manufacturers along the value chain maintaining the highest profitability.

Diatomite Pricing:



Diatomite prices are influenced by RCS1 content, ranging from 3% for absorbent use to 70% for filler applications.

The price for diatomite, especially in filler applications, is expected to grow at a CAGR of 2% over the next seven years.



Borrower/ Principal can return your investment within 3-5 years



** ??Please refrain from asking us to fill out the application form, if possible.

We respectfully decline to complete your application form.

However,

?? Does your investment company have a proven track record ??of investing in mining development projects? ,

we will follow up by filling application form and submission it at any time

---

---

---